AMERIFIRST CAPITAL GROUP, INC.

PRESENTS AMERICAN COMMERCE CENTER - INCOME AND EXPENSES

Home

Building Bay Square Rent Annual Office Warehouse  
Number Number Feet PSF Rent Sq. Ft. Sq. Ft.  
             
I 1 1,500 9.00        13,500              250 1,250  
(East) 2 1,500 9.00        13,500              250 1,250  
3 1,500 9.00        13,500              350 1,150  
4 1,500 9.00        13,500              350 1,150  
5 1,500 10.00        15,000              350 1,150  
6 1,500 10.00        15,000              350 1,150  
7 1,500 12.00        18,000           1,500 0  
8 1,500 12.00        18,000           1,500 0  
  12,000               4,900             7,100  
             
II 1 1,500 9.00        13,500              350 1,150  
(North) 2 1,500 9.00        13,500              350 1,150  
3 1,500 9.00        13,500              350 1,150  
4 1,500 9.00        13,500              350 1,150  
5 1,500 9.00        13,500              350 1,150  
6 1,500 10.00        15,000              350 1,150  
7 1,500 10.00        15,000              350 1,150  
8 1,500 10.00        15,000              350 1,150  
9 1,500 10.00        15,000              350 1,150  
  13,500               3,150            10,350  
               
III 1 1,500 9.00        13,500              250 1,250  
(West) 2 1,500 9.00        13,500              250 1,250  
  3 1,500 9.00        13,500              250 1,250  
  4 1,500 9.00        13,500              250 1,250  
  5 1,500 9.00        13,500              350 1,150  
  6 1,500 12.00        18,000           1,500 0  
  7 1,500 12.00        18,000           1,500 0  
  8 1,500 12.00        18,000           1,500 0  
  12,000               5,850             6,150  
             
                13,900            23,600  
             
        37% 63%  
               
Gross Rental Income   369,000      
Number of bays   25      
Total Rentable Square Feet   37,500      
Average Rent psf   9.84      
             



Copyright 2006-2007 AmeriFirst Capital Group, Inc. All Rights Reserved.