Printer Friendly Version

American Commerce Center
Construction Budget
 

  Land Cost $390,000  
     
HARD COST    
  Site clearing, fill dirt, retention pond construction & storm system 121,650  
  Paving, curbs & site work, water and sewer connection 171,300  
  Footers, stem wall, slab & pads (5" slab) 135,500  
  Split face concrete block exterior walls (16' above finish floor) 180,900  
  Plumbing and electrical rough in 151,950  
  Metal building and building erection 381,000  
  Office build out, ADA unisex bathrooms, fire walls & central HVAC in each bay 318,750  
  Exterior painting - primer and second coat 15,000  
  Glass passenger doors & 3' fixed glass, 10' X 12' roll up garage doors 41,875  
  Sidewalks, landscaping, irrigation, trash, clean up, fencing & signage 147,948  
  Contractors fee 71,000  
  Hard Costs Contingency, temporary power & utilities 22,500  
  Total Hard Costs $1,759,373  
  Total Hard Costs per square foot            46.92  
     
SOFT COST    
  Architectural, Structural Engineering, Civil Engineering, Soils, Surveys & Topo 31,375  
  Construction Loan Closing Costs & Construction Loan Interest 103,883  
  Total Municipal Cost and Impact Fees 91,134  
  Legal, Builders Risk Insurance and Liability Insurance 9,500  
  First generation leasing fees, cash for expenses during lease up & marketing 51,470  
Equity Fee    
  Construction, Development & Overhead Fee    
  Soft Cost Contingency 25,000  
  Total Soft Costs 312,362  
Total Soft Costs per square foot              8.33  
     
  Completed Building Costs $2,461,735  
  Total Cost per square foot            65.65  
     
 

Recent Developments:

 
 
Management and Consulting:
         
   
     
Proforma:
     
   
     
 

Contact Information:

 
     
 
President & CEO:
David McGregor

Phone Number:
(407) 341-5557
 
 
 

| HOME | DEVELOPMENT DESCRIPTION | STRUCTURE EXAMPLE | LINKS & TOOLS | DISCLAIMER |
Copyright © 2006-2007 AmeriFirst Capital Group, Inc. All Rights Reserved.

sss